PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage National Bank

Lawrenceville, IL · Cert 29224

FDIC · 3 branches

Q3 2020

$79.2MAssets
$59.5MLoans
$70.0MDeposits
$9.2MEquity
Deposit mix
79%Interest-bearing $55.4M21%Noninterest $14.6MQ3 2019Q3 2020

NIM

5.36%Q3 ’185.27%Q3 ’194.44%Q3 ’20-10%-6%

Non-interest income vs. expense

2.32%Q3 ’182.49%Q3 ’192.84%Q3 ’20+4%+15%

Financial Results

Return on Assets (YTD, annualized)

-0.35%+122 bps YoY

Net Interest Margin (YTD, annualized)

3.98%-24 bps YoY

Efficiency Ratio (YTD, annualized)

68.09%+1,160 bps YoY

Tier 1 Leverage Ratio

11.52%-18 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2019Q4 2019Q1 2020Q2 2020Q3 2020YoY ΔTrend
Return on Assets-1.57%-1.49%-3.18%-0.85%-0.35%+122 bps
Net Interest Margin4.22%4.37%4.33%4.20%3.98%-24 bps
Non-Interest Burden2.30%2.71%2.46%2.52%2.66%+36 bps
Loan Growth (YoY)-15.43%-15.92%-11.34%-16.59%-15.65%-22 bps
Nonperforming Loans / Loans4.94%3.97%5.96%7.27%7.51%+257 bps
Allowance / Loans2.83%2.73%2.79%1.94%2.03%-80 bps
Tier 1 Leverage Ratio11.70%12.00%11.51%11.63%11.52%-18 bps
Equity / Assets12.02%12.33%11.43%11.55%11.56%-46 bps
Liquid Assets / Assets9.82%9.59%13.62%18.35%20.65%+1,083 bps