PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heartland Bank

Saint Louis, MO · Cert 28694

FDIC · 14 branches

Q4 2014

$911.0MAssets
$658.6MLoans
$767.9MDeposits
$86.1MEquity
Loan mix
72%RE $273.2M27%C&I $103.5M1%Consumer $3.5MQ4 2013Q4 2014
Deposit mix
73%Interest-bearing $558.3M27%Noninterest $209.6MQ4 2013Q4 2014

NIM

3.62%Q4 ’123.36%Q4 ’13-9.26%Q4 ’14-17%-397%

Non-interest income vs. expense

6.44%Q4 ’126.39%Q4 ’13-16.89%Q4 ’14+389%-398%

Financial Results

Return on Assets (quarter, annualized)

-0.55%-4 bps YoY

Net Interest Margin (quarter, annualized)

-8.08%-1,080 bps YoY

Efficiency Ratio (quarter, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets-0.52%0.18%10.31%0.10%-0.55%-4 bps
Net Interest Margin2.72%2.92%2.89%2.84%-8.08%-1,080 bps
Non-Interest Burden2.59%3.57%2.26%2.50%-7.73%-1,031 bps
Loan Growth (YoY)3.70%8.80%10.63%-5.01%19.10%+1,540 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.54%1.62%1.47%1.50%1.67%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.84%10.79%10.10%9.65%9.45%-139 bps
Liquid Assets / Assets2.62%3.92%3.49%9.10%4.52%+190 bps