PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heartland Bank

Saint Louis, MO · Cert 28694

FDIC · 14 branches

Q4 2014

$911.0MAssets
$658.6MLoans
$767.9MDeposits
$86.1MEquity
Loan mix
72%RE $273.2M27%C&I $103.5M1%Consumer $3.5MQ4 2013Q4 2014
Deposit mix
73%Interest-bearing $558.3M27%Noninterest $209.6MQ4 2013Q4 2014

NIM

3.73%Q4 ’123.48%Q4 ’130.00%Q4 ’14-3%-100%

Non-interest income vs. expense

5.71%Q4 ’126.41%Q4 ’130.00%Q4 ’14+162%-100%

Financial Results

Return on Assets (YTD, annualized)

0.00%-128 bps YoY

Net Interest Margin (YTD, annualized)

0.00%-309 bps YoY

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets1.28%0.18%10.25%0.20%0.00%-128 bps
Net Interest Margin3.09%2.92%2.79%2.75%0.00%-309 bps
Non-Interest Burden0.75%3.57%2.78%2.63%0.00%-75 bps
Loan Growth (YoY)3.70%8.80%10.63%-5.01%19.10%+1,540 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.54%1.62%1.47%1.50%1.67%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.84%10.79%10.10%9.65%9.45%-139 bps
Liquid Assets / Assets2.62%3.92%3.49%9.10%4.52%+190 bps