PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Keystone State Savings Bank

Sharpsburg, PA · Cert 28416

FDIC

Q3 2009

$24.6MAssets
$3.5MLoans
$21.1MDeposits
$3.1MEquity
Deposit mix
96%Interest-bearing $20.3M4%Noninterest $0.8MQ4 2007Q3 2009

Return on Assets (YTD, annualized)

-3.28%-289 bps YoY

Net Interest Margin (YTD, annualized)

1.52%-15 bps YoY

Efficiency Ratio (YTD, annualized)

279%+15,713 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.33%Q3 ’074.34%Q3 ’083.37%Q3 ’09-34%-9%

Non-interest income vs. expense

2.25%Q3 ’072.13%Q3 ’084.51%Q3 ’09-6%+116%

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets0.18%-0.34%-0.38%-0.39%-0.38%-1.38%-4.46%-3.28%-289 bps
Net Interest Margin2.46%1.84%1.70%1.67%1.67%1.92%1.70%1.52%-15 bps
Non-Interest Burden2.16%2.07%2.03%2.04%2.10%3.17%5.59%4.41%+237 bps
Loan Growth (YoY)1.51%-8.07%7.76%17.54%33.54%31.96%25.92%-5.45%-2,299 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.52%1.56%1.60%1.27%1.14%1.18%1.27%1.34%+7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.77%14.66%14.62%14.71%15.24%14.91%12.90%12.79%-192 bps
Liquid Assets / Assets84.65%85.08%85.78%82.55%80.25%80.61%82.51%83.44%+89 bps