PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Keystone State Savings Bank

Sharpsburg, PA · Cert 28416

FDIC

Q3 2009

$24.6MAssets
$3.5MLoans
$21.1MDeposits
$3.1MEquity
Deposit mix
96%Interest-bearing $20.3M4%Noninterest $0.8MQ3 2008Q3 2009

NIM

5.33%Q3 ’074.34%Q3 ’083.37%Q3 ’09-34%-9%

Non-interest income vs. expense

2.25%Q3 ’072.13%Q3 ’084.51%Q3 ’09-6%+116%

Executive Summary

  • Earnings: ROA of -3.28%, down 289 bps year over year; NIM at 1.52%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 16.62% of deposits as of Q3 2009.

Financial Results

Return on Assets (YTD, annualized)

-3.28%-289 bps YoY

Net Interest Margin (YTD, annualized)

1.52%-15 bps YoY

Efficiency Ratio (YTD, annualized)

279%+15,713 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Earnings
Return on Assets-0.39%-0.38%-1.38%-4.46%-3.28%-289 bps
Return on Equity-2.62%-2.55%-9.18%-31.10%-23.49%-2,087 bps
Net Interest Margin1.67%1.67%1.92%1.70%1.52%-15 bps
Efficiency Ratio121.53%124.43%162.60%316%279%+15,713 bps
Non-Interest Burden2.04%2.10%3.17%5.59%4.41%+237 bps
Growth
Asset Growth (YoY)2.88%-5.57%-5.93%-4.58%-4.07%-695 bps
Loan Growth (YoY)17.54%33.54%31.96%25.92%-5.45%-2,299 bps
Deposit Growth (YoY)4.06%-5.92%-6.26%-4.27%-3.48%-754 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.27%1.14%1.18%1.27%1.34%+7 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital68.12%71.53%70.56%62.11%61.82%-630 bps
Equity / Assets14.71%15.24%14.91%12.90%12.79%-192 bps
Liquidity & Funding
Loans / Deposits16.96%19.87%19.10%17.46%16.62%-35 bps
Liquid Assets / Assets82.55%80.25%80.61%82.51%83.44%+89 bps
CRE / Total Capitaln/an/an/an/an/an/an/a