PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Consumers National Bank

Beaverton, OR · Cert 27410

FDIC

Q3 2005

$17.4MAssets
n/aLoans
$1.2MDeposits
$4.7MEquity
Deposit mix
8%Interest-bearing $0.1M92%Noninterest $1.1MQ3 2004Q3 2005

NIM

0.22%Q3 ’030.64%Q3 ’040.90%Q3 ’05+196%+40%

Non-interest income vs. expense

-0.16%Q3 ’030.69%Q3 ’0437.68%Q3 ’05+515%+6274%

Financial Results

Return on Assets (quarter, annualized)

-36.41%-3,646 bps YoY

Net Interest Margin (quarter, annualized)

0.90%+26 bps YoY

Efficiency Ratio (quarter, annualized)

4045%+395,207 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets0.05%19.21%0.06%0.29%-36.41%-3,646 bps
Net Interest Margin0.64%1.13%1.20%1.45%0.90%+26 bps
Non-Interest Burden0.59%-17.14%1.14%1.16%37.64%+3,705 bps
Loan Growth (YoY)n/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets26.62%38.34%41.01%71.06%26.97%+35 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps