PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Consumers National Bank

Beaverton, OR · Cert 27410

FDIC

Q3 2005

$17.4MAssets
n/aLoans
$1.2MDeposits
$4.7MEquity
Deposit mix
8%Interest-bearing $0.1M92%Noninterest $1.1MQ3 2004Q3 2005

NIM

-9.36%Q3 ’030.93%Q3 ’041.65%Q3 ’05+110%+76%

Non-interest income vs. expense

171.74%Q3 ’030.66%Q3 ’0413.90%Q3 ’05-99%+2431%

Financial Results

Return on Assets (YTD, annualized)

-9.42%-980 bps YoY

Net Interest Margin (YTD, annualized)

1.64%+71 bps YoY

Efficiency Ratio (YTD, annualized)

759%+69,661 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets0.38%4.75%0.06%0.17%-9.42%-980 bps
Net Interest Margin0.93%1.02%1.20%1.35%1.64%+71 bps
Non-Interest Burden0.54%-3.86%1.14%1.17%13.71%+1,317 bps
Loan Growth (YoY)n/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets26.62%38.34%41.01%71.06%26.97%+35 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps