PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northland National Bank

Gladstone, MO · Cert 26890

FDIC

Q4 2012

$34.5MAssets
$19.9MLoans
$30.7MDeposits
$3.1MEquity
Loan mix
91%RE $13.9M7%C&I $1.1M1%Consumer $0.2MQ4 2011Q4 2012
Deposit mix
82%Interest-bearing $25.1M18%Noninterest $5.6MQ4 2011Q4 2012

NIM

3.92%Q4 ’104.05%Q4 ’113.94%Q4 ’12+50%+22%

Non-interest income vs. expense

4.21%Q4 ’107.35%Q4 ’115.35%Q4 ’12+76%-28%

Financial Results

Return on Assets (quarter, annualized)

-3.39%+90 bps YoY

Net Interest Margin (quarter, annualized)

3.16%+57 bps YoY

Efficiency Ratio (quarter, annualized)

153.57%+962 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-4.29%-1.74%-2.76%-2.14%-3.39%+90 bps
Net Interest Margin2.59%2.75%2.88%3.04%3.16%+57 bps
Non-Interest Burden6.97%4.37%4.27%4.68%5.03%-195 bps
Loan Growth (YoY)-5.25%3.46%-18.20%-8.08%-17.75%-1,250 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.54%2.67%2.51%2.07%1.97%-158 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.85%9.74%9.64%9.51%9.07%-79 bps
Liquid Assets / Assets12.98%21.04%24.26%20.12%26.70%+1,372 bps