PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northland National Bank

Gladstone, MO · Cert 26890

FDIC

Q4 2012

$34.5MAssets
$19.9MLoans
$30.7MDeposits
$3.1MEquity
Loan mix
91%RE $13.9M7%C&I $1.1M1%Consumer $0.2MQ4 2011Q4 2012
Deposit mix
82%Interest-bearing $25.1M18%Noninterest $5.6MQ4 2011Q4 2012

NIM

4.04%Q4 ’104.22%Q4 ’114.21%Q4 ’12+71%+34%

Non-interest income vs. expense

5.09%Q4 ’105.91%Q4 ’115.09%Q4 ’12+18%-11%

Financial Results

Return on Assets (YTD, annualized)

-2.48%+22 bps YoY

Net Interest Margin (YTD, annualized)

3.17%+81 bps YoY

Efficiency Ratio (YTD, annualized)

151.90%-3,609 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-2.70%-1.74%-2.24%-2.21%-2.48%+22 bps
Net Interest Margin2.36%2.75%2.85%2.99%3.17%+81 bps
Non-Interest Burden5.54%4.37%4.38%4.59%4.91%-63 bps
Loan Growth (YoY)-5.25%3.46%-18.20%-8.08%-17.75%-1,250 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.54%2.67%2.51%2.07%1.97%-158 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.85%9.74%9.64%9.51%9.07%-79 bps
Liquid Assets / Assets12.98%21.04%24.26%20.12%26.70%+1,372 bps