PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Memphis State Bank

Memphis, TX · Cert 26614

FDIC · 3 branches

Q3 2014

$31.9MAssets
$6.2MLoans
$27.2MDeposits
$3.6MEquity
Loan mix
9%RE $0.4M63%C&I $2.5M28%Consumer $1.1MQ4 2012Q3 2014
Deposit mix
70%Interest-bearing $19.1M30%Noninterest $8.1MQ4 2012Q3 2014

Return on Assets (YTD, annualized)

0.02%-35 bps YoY

Net Interest Margin (YTD, annualized)

2.05%+4 bps YoY

Efficiency Ratio (YTD, annualized)

100.00%+929 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

2.85%Q3 ’122.23%Q3 ’132.26%Q3 ’14-24%+2%

Non-interest income vs. expense

2.56%Q3 ’122.32%Q3 ’132.65%Q3 ’14-12%+15%

Year to date, annualized, through each quarter.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets1.03%10.04%0.53%10.37%10.25%10.13%0.05%0.02%-35 bps
Net Interest Margin2.58%2.01%1.96%2.02%2.03%2.00%2.04%2.05%+4 bps
Non-Interest Burden2.09%1.94%1.68%1.78%1.87%1.90%1.95%2.05%+27 bps
Loan Growth (YoY)-8.90%-9.49%-7.59%-14.27%-3.58%-15.58%-1.71%17.10%+3,137 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.45%1.42%1.43%1.44%1.50%1.66%1.51%1.28%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.35%11.03%9.36%9.96%9.13%9.53%11.03%11.36%+141 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps