PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Memphis State Bank

Memphis, TX · Cert 26614

FDIC · 3 branches

Q3 2014

$31.9MAssets
$6.2MLoans
$27.2MDeposits
$3.6MEquity
Loan mix
9%RE $0.4M63%C&I $2.5M28%Consumer $1.1MQ3 2013Q3 2014
Deposit mix
70%Interest-bearing $19.1M30%Noninterest $8.1MQ3 2013Q3 2014

NIM

2.85%Q3 ’122.23%Q3 ’132.26%Q3 ’14-24%+2%

Non-interest income vs. expense

2.56%Q3 ’122.32%Q3 ’132.65%Q3 ’14-12%+15%

Financial Results

Return on Assets (YTD, annualized)

0.02%-35 bps YoY

Net Interest Margin (YTD, annualized)

2.05%+4 bps YoY

Efficiency Ratio (YTD, annualized)

100.00%+929 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets0.37%10.25%10.13%0.05%0.02%-35 bps
Net Interest Margin2.02%2.03%2.00%2.04%2.05%+4 bps
Non-Interest Burden1.78%1.87%1.90%1.95%2.05%+27 bps
Loan Growth (YoY)-14.27%-3.58%-15.58%-1.71%17.10%+3,137 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.44%1.50%1.66%1.51%1.28%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.96%9.13%9.53%11.03%11.36%+141 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps