PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Miami Valley Bank

Lakeview, OH · Cert 16848

FDIC

Q2 2007

$125.4MAssets
$89.1MLoans
$119.6MDeposits
$5.4MEquity
Deposit mix
88%Interest-bearing $105.2M12%Noninterest $14.4MQ2 2006Q2 2007

NIM

7.69%Q2 ’059.45%Q2 ’068.31%Q2 ’07-11%-22%

Non-interest income vs. expense

1.90%Q2 ’051.69%Q2 ’062.48%Q2 ’07+3%+3057%

Financial Results

Return on Assets (quarter, annualized)

-14.62%-1,853 bps YoY

Net Interest Margin (quarter, annualized)

4.13%-114 bps YoY

Efficiency Ratio (quarter, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets3.91%3.46%2.29%-14.67%-14.62%-1,853 bps
Net Interest Margin5.26%4.51%4.49%5.59%4.13%-114 bps
Non-Interest Burden1.15%1.17%1.61%1.34%36.22%+3,507 bps
Loan Growth (YoY)16.75%-11.47%4.29%-3.28%-37.93%-5,468 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.51%0.60%0.61%5.99%2.49%+198 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.16%8.71%7.73%5.31%4.34%-482 bps
Liquid Assets / Assets1.54%1.41%1.32%1.97%2.40%+86 bps