PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Miami Valley Bank

Lakeview, OH · Cert 16848

FDIC

Q2 2007

$125.4MAssets
$89.1MLoans
$119.6MDeposits
$5.4MEquity
Deposit mix
88%Interest-bearing $105.2M12%Noninterest $14.4MQ2 2006Q2 2007

NIM

7.03%Q2 ’059.02%Q2 ’069.84%Q2 ’07-5%+3%

Non-interest income vs. expense

1.85%Q2 ’051.63%Q2 ’062.17%Q2 ’07-3%+1710%

Financial Results

Return on Assets (YTD, annualized)

-14.80%-1,863 bps YoY

Net Interest Margin (YTD, annualized)

5.29%+13 bps YoY

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets3.83%3.70%3.33%-14.67%-14.80%-1,863 bps
Net Interest Margin5.15%4.76%4.63%5.59%5.29%+13 bps
Non-Interest Burden1.04%1.05%1.17%1.34%18.88%+1,784 bps
Loan Growth (YoY)16.75%-11.47%4.29%-3.28%-37.93%-5,468 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.51%0.60%0.61%5.99%2.49%+198 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.16%8.71%7.73%5.31%4.34%-482 bps
Liquid Assets / Assets1.54%1.41%1.32%1.97%2.40%+86 bps