PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

North Fork Bank

Mattituck, NY · Cert 15985

FDIC

Q2 2007

$53.6BAssets
$33.6BLoans
$38.1BDeposits
$13.7BEquity
Loan mix
82%RE $25.4B18%C&I $5.7B0%Consumer $0.1BQ2 2006Q2 2007
Deposit mix
81%Interest-bearing $30.7B19%Noninterest $7.4BQ2 2006Q2 2007

NIM

4.61%Q2 ’055.03%Q2 ’064.89%Q2 ’07-1%-8%

Non-interest income vs. expense

1.59%Q2 ’051.66%Q2 ’062.30%Q2 ’07-12%+194%

Financial Results

Return on Assets (quarter, annualized)

0.84%-83 bps YoY

Net Interest Margin (quarter, annualized)

2.82%-24 bps YoY

Efficiency Ratio (quarter, annualized)

54.97%+1,725 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.67%1.47%-4.41%0.82%0.84%-83 bps
Net Interest Margin3.06%2.87%-7.92%2.79%2.82%-24 bps
Non-Interest Burden0.49%0.62%-1.23%1.46%1.44%+95 bps
Loan Growth (YoY)4.97%9.20%7.02%-8.47%-17.10%-2,207 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assetsn/an/an/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps