PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

North Fork Bank

Mattituck, NY · Cert 15985

FDIC

Q2 2007

$53.6BAssets
$33.6BLoans
$38.1BDeposits
$13.7BEquity
Loan mix
82%RE $25.4B18%C&I $5.7B0%Consumer $0.1BQ2 2006Q2 2007
Deposit mix
81%Interest-bearing $30.7B19%Noninterest $7.4BQ2 2006Q2 2007

NIM

4.56%Q2 ’054.91%Q2 ’064.99%Q2 ’07-4%-5%

Non-interest income vs. expense

1.58%Q2 ’051.68%Q2 ’062.32%Q2 ’07+14%+163%

Financial Results

Return on Assets (YTD, annualized)

0.83%-78 bps YoY

Net Interest Margin (YTD, annualized)

2.85%-16 bps YoY

Efficiency Ratio (YTD, annualized)

55.18%+1,598 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.60%1.56%0.06%0.82%0.83%-78 bps
Net Interest Margin3.02%2.94%0.23%2.79%2.85%-16 bps
Non-Interest Burden0.56%0.57%0.13%1.46%1.47%+91 bps
Loan Growth (YoY)4.97%9.20%7.02%-8.47%-17.10%-2,207 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assetsn/an/an/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps