PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

S&C Bank

New Richmond, WI · Cert 14800

FDIC

Q4 2007

$404.1MAssets
$309.2MLoans
$331.9MDeposits
$47.7MEquity
Loan mix
90%RE $236.5M9%C&I $24.8M0%Consumer $1.0MQ1 2006Q4 2007
Deposit mix
82%Interest-bearing $271.4M18%Noninterest $60.4MQ1 2006Q4 2007

Return on Assets (YTD, annualized)

1.23%-13 bps YoY

Net Interest Margin (YTD, annualized)

4.19%-10 bps YoY

Efficiency Ratio (YTD, annualized)

65.43%-336 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.75%Q4 ’056.63%Q4 ’066.75%Q4 ’07+5%-2%

Non-interest income vs. expense

3.49%Q4 ’053.84%Q4 ’063.52%Q4 ’07+21%-9%

Year to date, annualized, through each quarter.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets1.07%1.07%1.43%1.35%1.05%1.14%1.13%1.23%-13 bps
Net Interest Margin4.06%4.26%4.31%4.29%4.05%4.19%4.18%4.19%-10 bps
Non-Interest Burden2.52%2.64%2.56%2.55%2.50%2.50%2.51%2.33%-22 bps
Loan Growth (YoY)5.85%0.28%-1.71%-1.15%-1.52%2.80%2.20%3.56%+471 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.41%1.42%1.41%1.33%1.29%1.28%1.19%0.96%-36 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.85%11.19%11.71%11.68%11.85%12.17%12.48%11.80%+13 bps
Liquid Assets / Assets0.03%0.05%0.03%0.04%0.03%0.03%0.03%0.03%-1 bps