PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

S&C Bank

New Richmond, WI · Cert 14800

FDIC

Q4 2007

$404.1MAssets
$309.2MLoans
$331.9MDeposits
$47.7MEquity
Loan mix
90%RE $236.5M9%C&I $24.8M0%Consumer $1.0MQ4 2006Q4 2007
Deposit mix
82%Interest-bearing $271.4M18%Noninterest $60.4MQ4 2006Q4 2007

NIM

5.75%Q4 ’056.63%Q4 ’066.75%Q4 ’07+5%-2%

Non-interest income vs. expense

3.49%Q4 ’053.84%Q4 ’063.52%Q4 ’07+21%-9%

Executive Summary

  • Earnings: ROA of 1.23%, down 13 bps year over year; NIM at 4.19%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.32%.
  • Funding: loans stand at 93.17% of deposits as of Q4 2007.

Financial Results

Return on Assets (YTD, annualized)

1.23%-13 bps YoY

Net Interest Margin (YTD, annualized)

4.19%-10 bps YoY

Efficiency Ratio (YTD, annualized)

65.43%-336 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Earnings
Return on Assets1.35%1.05%1.14%1.13%1.23%-13 bps
Return on Equity12.07%8.92%9.62%9.36%10.22%-185 bps
Net Interest Margin4.29%4.05%4.19%4.18%4.19%-10 bps
Efficiency Ratio68.79%70.47%68.90%68.82%65.43%-336 bps
Non-Interest Burden2.55%2.50%2.50%2.51%2.33%-22 bps
Growth
Asset Growth (YoY)-0.57%-0.43%-0.35%-0.69%0.41%+97 bps
Loan Growth (YoY)-1.15%-1.52%2.80%2.20%3.56%+471 bps
Deposit Growth (YoY)-0.69%-2.53%-1.77%-0.55%0.28%+97 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.33%0.10%0.02%0.14%0.32%+65 bps
Allowance / Loans1.33%1.29%1.28%1.19%0.96%-36 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital15.09%15.24%15.53%15.59%14.32%-77 bps
Equity / Assets11.68%11.85%12.17%12.48%11.80%+13 bps
Liquidity & Funding
Loans / Deposits90.22%90.70%93.88%91.56%93.17%+295 bps
Liquid Assets / Assets0.04%0.03%0.03%0.03%0.03%-1 bps
CRE / Total Capitaln/an/an/an/an/an/an/a