PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank

Fort Collins, CO · Cert 14372

FDIC

Q2 2010

$1.9BAssets
$1.2BLoans
$1.6BDeposits
$209.2MEquity
Loan mix
87%RE $848.3M12%C&I $113.8M1%Consumer $10.0MQ2 2009Q2 2010
Deposit mix
76%Interest-bearing $1.2B24%Noninterest $0.4BQ2 2009Q2 2010

NIM

5.97%Q2 ’085.38%Q2 ’094.03%Q2 ’10-3%-19%

Non-interest income vs. expense

3.98%Q2 ’083.92%Q2 ’093.98%Q2 ’10-21%+72%

Financial Results

Return on Assets (quarter, annualized)

-1.18%+54 bps YoY

Net Interest Margin (quarter, annualized)

3.25%-77 bps YoY

Efficiency Ratio (quarter, annualized)

91.73%+2,928 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets-1.72%-2.72%-1.97%-0.14%-1.18%+54 bps
Net Interest Margin4.02%4.24%3.51%3.30%3.25%-77 bps
Non-Interest Burden1.70%-0.86%3.21%2.24%2.93%+123 bps
Loan Growth (YoY)-5.73%-21.15%-32.80%-38.30%-41.21%-3,547 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.97%5.04%3.88%2.84%3.34%+37 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.33%9.33%11.05%11.19%11.22%+189 bps
Liquid Assets / Assets8.29%17.59%9.09%6.59%11.64%+335 bps