PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank

Fort Collins, CO · Cert 14372

FDIC

Q2 2010

$1.9BAssets
$1.2BLoans
$1.6BDeposits
$209.2MEquity
Loan mix
87%RE $848.3M12%C&I $113.8M1%Consumer $10.0MQ2 2009Q2 2010
Deposit mix
76%Interest-bearing $1.2B24%Noninterest $0.4BQ2 2009Q2 2010

NIM

6.04%Q2 ’085.39%Q2 ’094.10%Q2 ’10-2%-17%

Non-interest income vs. expense

4.05%Q2 ’083.83%Q2 ’094.10%Q2 ’10-20%+42%

Financial Results

Return on Assets (YTD, annualized)

-0.66%+23 bps YoY

Net Interest Margin (YTD, annualized)

3.28%-67 bps YoY

Efficiency Ratio (YTD, annualized)

84.92%+2,104 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets-0.89%-1.47%-1.59%-0.14%-0.66%+23 bps
Net Interest Margin3.95%4.35%4.61%3.30%3.28%-67 bps
Non-Interest Burden1.82%1.07%1.72%2.24%2.59%+76 bps
Loan Growth (YoY)-5.73%-21.15%-32.80%-38.30%-41.21%-3,547 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.97%5.04%3.88%2.84%3.34%+37 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.33%9.33%11.05%11.19%11.22%+189 bps
Liquid Assets / Assets8.29%17.59%9.09%6.59%11.64%+335 bps