PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Goodman State Bank

Goodman, MO · Cert 12449

FDIC

Q2 2008

$15.8MAssets
$7.4MLoans
$12.5MDeposits
$3.1MEquity
Deposit mix
72%Interest-bearing $9.1M28%Noninterest $3.5MQ2 2007Q2 2008

NIM

6.41%Q2 ’067.32%Q2 ’07-3.79%Q2 ’08+17%-151%

Non-interest income vs. expense

4.91%Q2 ’065.72%Q2 ’07-2.72%Q2 ’08+17%-146%

Financial Results

Return on Assets (quarter, annualized)

-0.30%-50 bps YoY

Net Interest Margin (quarter, annualized)

-2.70%-797 bps YoY

Efficiency Ratio (quarter, annualized)

90.29%-579 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets0.20%0.57%0.51%0.56%-0.30%-50 bps
Net Interest Margin5.28%4.98%4.84%5.23%-2.70%-797 bps
Non-Interest Burden5.05%4.31%4.25%4.59%-2.33%-738 bps
Loan Growth (YoY)-3.34%-3.74%-5.28%-6.46%-8.80%-546 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.33%3.12%2.93%3.03%0.00%-333 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.56%11.20%10.40%11.37%19.53%+897 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps