PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Goodman State Bank

Goodman, MO · Cert 12449

FDIC

Q2 2008

$15.8MAssets
$7.4MLoans
$12.5MDeposits
$3.1MEquity
Deposit mix
72%Interest-bearing $9.1M28%Noninterest $3.5MQ2 2007Q2 2008

NIM

6.09%Q2 ’067.12%Q2 ’071.57%Q2 ’08+18%-75%

Non-interest income vs. expense

4.66%Q2 ’065.45%Q2 ’071.31%Q2 ’08+15%-76%

Financial Results

Return on Assets (YTD, annualized)

0.12%-18 bps YoY

Net Interest Margin (YTD, annualized)

1.28%-381 bps YoY

Efficiency Ratio (YTD, annualized)

88.35%-538 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets0.30%0.40%0.42%0.56%0.12%-18 bps
Net Interest Margin5.09%5.03%4.83%5.23%1.28%-381 bps
Non-Interest Burden4.73%4.57%4.35%4.59%1.14%-359 bps
Loan Growth (YoY)-3.34%-3.74%-5.28%-6.46%-8.80%-546 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.33%3.12%2.93%3.03%0.00%-333 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.56%11.20%10.40%11.37%19.53%+897 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps