PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bankillinois

Champaign, IL · Cert 10842

FDIC

Q3 2007

$1.7BAssets
$1.0BLoans
$1.3BDeposits
$284.0MEquity
Loan mix
78%RE $631.7M22%C&I $177.0M0%Consumer $0.7MQ4 2005Q3 2007
Deposit mix
83%Interest-bearing $1.1B17%Noninterest $0.2BQ4 2005Q3 2007

Return on Assets (quarter, annualized)

-1.30%-239 bps YoY

Net Interest Margin (quarter, annualized)

-3.97%-716 bps YoY

Efficiency Ratio (quarter, annualized)

51.14%-447 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.25%Q3 ’055.96%Q3 ’06-7.72%Q3 ’07-3%-224%

Non-interest income vs. expense

2.43%Q3 ’052.39%Q3 ’06-3.21%Q3 ’07+22%-224%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets1.66%1.14%1.13%1.09%1.15%1.12%1.15%-1.30%-239 bps
Net Interest Margin4.59%3.17%3.13%3.19%3.14%3.12%3.23%-3.97%-716 bps
Non-Interest Burden2.09%1.28%1.29%1.38%1.25%1.28%1.33%-1.71%-310 bps
Loan Growth (YoY)31.54%25.76%22.97%24.59%-1.44%3.53%2.49%2.01%-2,259 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.32%1.39%1.40%1.43%1.44%1.36%1.32%1.28%-14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.47%8.70%8.84%8.93%9.08%9.17%9.16%16.91%+798 bps
Liquid Assets / Assets5.37%5.44%5.21%4.89%4.81%4.14%3.99%0.01%-488 bps