PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bankillinois

Champaign, IL · Cert 10842

FDIC

Q3 2007

$1.7BAssets
$1.0BLoans
$1.3BDeposits
$284.0MEquity
Loan mix
78%RE $631.7M22%C&I $177.0M0%Consumer $0.7MQ3 2006Q3 2007
Deposit mix
83%Interest-bearing $1.1B17%Noninterest $0.2BQ3 2006Q3 2007

NIM

5.25%Q3 ’055.96%Q3 ’06-7.72%Q3 ’07-3%-224%

Non-interest income vs. expense

2.43%Q3 ’052.39%Q3 ’06-3.21%Q3 ’07+22%-224%

Financial Results

Return on Assets (quarter, annualized)

-1.30%-239 bps YoY

Net Interest Margin (quarter, annualized)

-3.97%-716 bps YoY

Efficiency Ratio (quarter, annualized)

51.14%-447 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets1.09%1.15%1.12%1.15%-1.30%-239 bps
Net Interest Margin3.19%3.14%3.12%3.23%-3.97%-716 bps
Non-Interest Burden1.38%1.25%1.28%1.33%-1.71%-310 bps
Loan Growth (YoY)24.59%-1.44%3.53%2.49%2.01%-2,259 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.43%1.44%1.36%1.32%1.28%-14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.93%9.08%9.17%9.16%16.91%+798 bps
Liquid Assets / Assets4.89%4.81%4.14%3.99%0.01%-488 bps