PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bankillinois

Champaign, IL · Cert 10842

FDIC

Q3 2007

$1.7BAssets
$1.0BLoans
$1.3BDeposits
$284.0MEquity
Loan mix
78%RE $631.7M22%C&I $177.0M0%Consumer $0.7MQ4 2005Q3 2007
Deposit mix
83%Interest-bearing $1.1B17%Noninterest $0.2BQ4 2005Q3 2007

Return on Assets (YTD, annualized)

0.29%-83 bps YoY

Net Interest Margin (YTD, annualized)

0.79%-242 bps YoY

Efficiency Ratio (YTD, annualized)

46.23%-794 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.03%Q3 ’055.81%Q3 ’061.45%Q3 ’07-2%-75%

Non-interest income vs. expense

2.46%Q3 ’052.34%Q3 ’060.52%Q3 ’07+4%-78%

Year to date, annualized, through each quarter.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets1.32%1.14%1.13%1.12%1.13%1.12%1.13%0.29%-83 bps
Net Interest Margin3.04%3.17%3.16%3.21%3.20%3.12%3.17%0.79%-242 bps
Non-Interest Burden1.27%1.28%1.29%1.34%1.32%1.28%1.31%0.30%-104 bps
Loan Growth (YoY)31.54%25.76%22.97%24.59%-1.44%3.53%2.49%2.01%-2,259 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.32%1.39%1.40%1.43%1.44%1.36%1.32%1.28%-14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.47%8.70%8.84%8.93%9.08%9.17%9.16%16.91%+798 bps
Liquid Assets / Assets5.37%5.44%5.21%4.89%4.81%4.14%3.99%0.01%-488 bps