PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Vantage Bank/Tri-Cities

Bristol, VA · Cert 9982

FDIC

Q3 2003

$684.6MAssets
$376.3MLoans
$482.8MDeposits
$157.8MEquity
Loan mix
86%RE $163.9M14%C&I $26.1M1%Consumer $1.7MQ3 2002Q3 2003
Deposit mix
80%Interest-bearing $387.6M20%Noninterest $95.2MQ3 2002Q3 2003

NIM

6.89%Q3 ’016.06%Q3 ’02-6.08%Q3 ’03+9%-200%

Non-interest income vs. expense

3.60%Q3 ’013.53%Q3 ’02-3.08%Q3 ’03-1%-187%

Executive Summary

  • Earnings: ROA of -1.56%, down 278 bps year over year; NIM at -4.56%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 77.94% of deposits as of Q3 2003.

Financial Results

Return on Assets (quarter, annualized)

-1.56%-278 bps YoY

Net Interest Margin (quarter, annualized)

-4.56%-910 bps YoY

Efficiency Ratio (quarter, annualized)

84.49%+2,159 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Earnings
Return on Assets1.22%1.25%0.96%1.00%-1.56%-278 bps
Return on Equity16.18%16.60%13.28%13.12%-9.75%-2,593 bps
Net Interest Margin4.54%4.53%4.19%4.27%-4.56%-910 bps
Efficiency Ratio62.90%61.54%65.93%66.16%84.49%+2,159 bps
Non-Interest Burden2.74%2.65%2.67%2.73%-2.38%-512 bps
Growth
Asset Growth (YoY)2.84%-0.79%-1.99%-7.78%7.35%+451 bps
Loan Growth (YoY)-3.06%-3.98%-9.24%-9.66%-3.49%-42 bps
Deposit Growth (YoY)-1.72%-5.58%-2.72%-6.15%-5.98%-426 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.08%0.12%0.04%0.07%0.00%-9 bps
Allowance / Loans1.11%1.11%1.11%1.11%1.11%0 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital12.61%11.67%12.27%13.25%13.38%+77 bps
Equity / Assets7.82%7.22%7.25%8.01%23.05%+1,523 bps
Liquidity & Funding
Loans / Deposits75.93%75.76%75.29%76.19%77.94%+201 bps
Liquid Assets / Assets26.16%24.62%25.65%29.85%0.00%-2,616 bps
CRE / Total Capitaln/an/an/an/an/an/an/a