PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Nixon State Bank

Nixon, TX · Cert 9970

FDIC

Q1 2014

$77.6MAssets
$20.8MLoans
$72.2MDeposits
$5.3MEquity
Loan mix
59%RE $8.7M27%C&I $3.9M14%Consumer $2.1MQ2 2012Q1 2014
Deposit mix
57%Interest-bearing $40.9M43%Noninterest $31.3MQ2 2012Q1 2014

Executive Summary

  • Earnings: ROA of -0.64%, up 20 bps year over year; NIM at 2.44%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.54%.
  • Funding: loans stand at 28.75% of deposits as of Q1 2014.

Return on Assets (YTD, annualized)

-0.64%+20 bps YoY

Net Interest Margin (YTD, annualized)

2.44%-22 bps YoY

Efficiency Ratio (YTD, annualized)

121.85%+3,059 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

2.95%Q1 ’122.78%Q1 ’132.53%Q1 ’14-3%-8%

Non-interest income vs. expense

3.35%Q1 ’122.93%Q1 ’133.57%Q1 ’14-11%+29%

Year to date, annualized, through each quarter.

MetricQ2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014YoY ΔTrend
Earnings
Return on Assets-0.19%-0.20%-0.18%-0.84%-0.38%0.52%0.21%-0.64%+20 bps
Return on Equity-2.69%-2.80%-2.65%-13.54%-6.19%8.26%3.21%-9.22%+432 bps
Net Interest Margin2.71%2.65%2.54%2.67%2.61%2.57%2.90%2.44%-22 bps
Efficiency Ratio96.80%96.51%95.97%91.26%90.77%74.36%84.35%121.85%+3,059 bps
Non-Interest Burden2.60%2.54%2.41%2.39%2.31%1.58%2.25%3.08%+70 bps
Growth
Asset Growth (YoY)6.56%4.83%8.50%6.65%7.26%-12.03%-15.21%-12.58%-1,923 bps
Loan Growth (YoY)1.65%1.08%6.45%7.23%1.12%-9.13%-18.51%-27.46%-3,469 bps
Deposit Growth (YoY)7.45%5.61%9.58%7.83%8.91%-12.53%-15.90%-13.22%-2,105 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.76%0.66%0.46%2.29%2.44%1.72%1.42%0.54%-175 bps
Allowance / Loans1.32%1.44%1.68%1.90%1.64%1.95%2.10%2.11%+21 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capital17.22%17.02%16.76%15.35%16.17%19.27%20.19%20.95%+560 bps
Equity / Assets7.15%6.77%6.34%6.07%5.79%7.33%7.12%6.81%+74 bps
Liquidity & Funding
Loans / Deposits34.52%33.57%32.61%34.39%32.05%34.88%31.60%28.75%-564 bps
Liquid Assets / Assets37.34%39.49%40.67%36.41%35.82%31.13%34.97%39.75%+334 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a