PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Missouri Bank and Trust Company

Kansas City, MO · Cert 9387

FDIC · 4 branches

Q4 2016

$749.5MAssets
$484.8MLoans
$623.8MDeposits
$124.6MEquity
Loan mix
53%RE $227.9M45%C&I $193.2M2%Consumer $8.0MQ4 2015Q4 2016
Deposit mix
97%Interest-bearing $607.0M3%Noninterest $16.8MQ4 2015Q4 2016

NIM

3.41%Q4 ’143.12%Q4 ’150.26%Q4 ’16-8%-91%

Non-interest income vs. expense

2.61%Q4 ’142.37%Q4 ’150.25%Q4 ’16-12%-89%

Financial Results

Return on Assets (YTD, annualized)

0.02%-119 bps YoY

Net Interest Margin (YTD, annualized)

0.27%-271 bps YoY

Efficiency Ratio (YTD, annualized)

89.19%+2,048 bps YoY

Tier 1 Leverage Ratio

8.02%+136 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016YoY ΔTrend
Return on Assets1.20%1.70%1.53%1.64%0.02%-119 bps
Net Interest Margin2.98%3.15%3.40%3.38%0.27%-271 bps
Non-Interest Burden1.90%1.76%1.94%1.88%0.22%-168 bps
Loan Growth (YoY)15.51%13.02%9.12%9.21%4.82%-1,069 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.77%0.79%0.77%0.74%0.00%-77 bps
Tier 1 Leverage Ratio6.66%6.77%7.29%7.51%8.02%+136 bps
Equity / Assets6.52%6.94%7.47%7.20%16.63%+1,010 bps
Liquid Assets / Assets17.66%19.58%12.50%18.48%21.03%+338 bps