PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Grant County Deposit Bank

Williamstown, KY · Cert 9311

FDIC · 4 branches

Q3 2014

$73.0MAssets
$40.6MLoans
$61.7MDeposits
$8.4MEquity
Loan mix
96%RE $37.5M1%C&I $0.3M3%Consumer $1.2MQ3 2013Q3 2014
Deposit mix
88%Interest-bearing $54.3M12%Noninterest $7.4MQ3 2013Q3 2014

NIM

4.00%Q3 ’123.78%Q3 ’133.71%Q3 ’14-2%-1%

Non-interest income vs. expense

3.76%Q3 ’124.58%Q3 ’134.94%Q3 ’14+28%+4%

Financial Results

Return on Assets (quarter, annualized)

-0.66%-15 bps YoY

Net Interest Margin (quarter, annualized)

3.29%-3 bps YoY

Efficiency Ratio (quarter, annualized)

124.28%+407 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-0.51%-0.16%0.04%-1.49%-0.66%-15 bps
Net Interest Margin3.32%3.19%3.34%3.18%3.29%-3 bps
Non-Interest Burden4.09%3.38%3.26%5.43%4.26%+17 bps
Loan Growth (YoY)-8.23%-7.84%-8.59%-9.22%-11.32%-309 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.77%1.81%1.84%1.38%1.18%-59 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.81%10.56%10.86%11.25%11.52%+71 bps
Liquid Assets / Assets0.03%0.01%0.01%0.34%0.00%-3 bps