PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mercantile National Bank of Indiana

Hammond, IN · Cert 9282

FDIC

Q2 2006

$767.3MAssets
$575.3MLoans
$628.0MDeposits
$128.6MEquity
Loan mix
66%RE $160.2M34%C&I $81.2M0%Consumer $0.4MQ2 2005Q2 2006
Deposit mix
79%Interest-bearing $494.8M21%Noninterest $133.1MQ2 2005Q2 2006

NIM

4.64%Q2 ’044.75%Q2 ’055.60%Q2 ’06+6%0%

Non-interest income vs. expense

3.90%Q2 ’044.72%Q2 ’053.88%Q2 ’06+49%-10%

Executive Summary

  • Earnings: ROA of 0.51%, up 26 bps year over year; NIM at 3.70%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.15%.
  • Funding: loans stand at 91.61% of deposits as of Q2 2006.

Financial Results

Return on Assets (quarter, annualized)

0.51%+26 bps YoY

Net Interest Margin (quarter, annualized)

3.70%0 bps YoY

Efficiency Ratio (quarter, annualized)

83.69%-376 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Earnings
Return on Assets0.25%0.98%0.88%0.73%0.51%+26 bps
Return on Equity1.59%6.14%5.49%4.45%3.04%+146 bps
Net Interest Margin3.70%3.79%3.77%3.60%3.70%0 bps
Efficiency Ratio87.45%67.59%69.57%74.20%83.69%-376 bps
Non-Interest Burden3.30%2.23%2.36%2.48%2.98%-32 bps
Growth
Asset Growth (YoY)-0.58%-0.68%-3.59%1.48%-1.14%-56 bps
Loan Growth (YoY)-3.58%-2.41%11.25%7.07%8.53%+1,211 bps
Deposit Growth (YoY)0.87%0.38%1.24%1.44%-1.90%-277 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.56%-0.27%-0.08%0.74%-0.15%+41 bps
Allowance / Loans1.37%1.40%1.38%1.18%1.21%-17 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital11.16%11.43%11.84%11.99%11.91%+75 bps
Equity / Assets15.84%16.12%15.99%16.62%16.76%+91 bps
Liquidity & Funding
Loans / Deposits82.81%85.44%92.17%89.24%91.61%+880 bps
Liquid Assets / Assets4.11%3.24%0.03%0.04%0.03%-407 bps
CRE / Total Capitaln/an/an/an/an/an/an/a