PackageTrendsPeer
Letter portraitLegal landscape

Hill-Dodge Banking Company

Warsaw, IL · Cert 9274

FDIC · 1 branch

Q3 2025

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, banks under $1B in assets in IL3

Basis

Quarter: Q3 2025, the quarter ended September 30, 2025, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

Banks under $1B in assets in IL (n=150 to 152). Each measure ranks only the institutions that reported it, so n varies by measure.

Peer groups below the disclosure floor are suppressed.

Peer standing

Capital

72

Q2 2024Q3 2025peer median (50)

Asset Quality

72

Q2 2024Q3 2025peer median (50)

Profitability

76

Q2 2024Q3 2025peer median (50)

Liquidity

0

Q2 2024Q3 2025peer median

Efficiency

96

Q2 2024Q3 2025peer median (50)

Growth

No peer data yet

Capital, Asset Quality, Profitability, Efficiency: higher is always a stronger peer standing (▲ better, ▼ worse). Liquidity, Growth: the score reflects closeness to the peer median -- 100 is sitting exactly at the median, falling the same way whether the bank runs above or below it.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Hill-Dodge Banking Company

Warsaw, IL · Cert 9274

FDIC · 1 branch

Q3 2025

$62.6MAssets
$22.7MLoans
$52.6MDeposits
$9.8MEquity
Loan mix
48%RE $8.4M43%C&I $7.6M10%Consumer $1.7MQ4 2023Q3 2025
Deposit mix
81%Interest-bearing $42.6M19%Noninterest $10.0MQ4 2023Q3 2025

Return on Assets (YTD, annualized)

1.71%+21 bps YoY

Net Interest Margin (YTD, annualized)

3.45%-6 bps YoY

Efficiency Ratio (YTD, annualized)

44.95%-137 bps YoY

Tier 1 Leverage Ratio

16.15%+59 bps YoY

NIM

4.10%Q3 ’234.65%Q3 ’244.59%Q3 ’25+1%-2%

Non-interest income vs. expense

1.64%Q3 ’231.76%Q3 ’241.70%Q3 ’25+7%-7%

Year to date, annualized, through each quarter.

MetricQ4 2023Q1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025YoY ΔTrend
Return on Assets1.48%1.54%1.54%1.50%1.41%1.69%1.66%1.71%+21 bps
Net Interest Margin3.46%3.48%3.54%3.51%3.43%3.42%3.51%3.45%-6 bps
Non-Interest Burden1.61%1.47%1.50%1.46%1.62%1.30%1.42%1.36%-10 bps
Loan Growth (YoY)9.20%13.86%10.72%19.01%2.67%-0.23%4.61%-8.00%-2,701 bps
Nonperforming Loans / Loans0.08%0.03%0.08%0.03%0.00%0.01%0.01%0.01%-2 bps
Allowance / Loans1.78%1.81%1.88%1.90%1.97%2.01%1.98%2.06%+17 bps
Tier 1 Leverage Ratio14.05%15.23%15.78%15.56%15.17%15.88%16.44%16.15%+59 bps
Equity / Assets13.52%14.38%14.56%14.16%14.86%15.84%16.29%15.70%+154 bps
Liquid Assets / Assets36.83%36.96%38.86%38.60%38.58%39.10%39.31%43.63%+503 bps

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas. Income-statement figures are year-to-date as filed, annualized (the UBPR convention). Each quarter includes the ones before it.

CallReports · callreports.ai· Performance TrendsGenerated 2026-10-11

Hill-Dodge Banking Company

Warsaw, IL · Cert 9274 · Peer group: banks under $1B in assets in IL (n=150-152)

FDIC · 1 branch

Q3 2025

$62.6MAssets
$22.7MLoans
$52.6MDeposits
$9.8MEquity

Return on Assets

1.61%

Rank 13 of 152

Net Interest Margin

3.45%

Rank 47 of 152

Efficiency Ratio

44.95%

Rank 7 of 152

Equity / Assets

15.70%

Rank 12 of 152

Non-interest income vs. expense

$0.2M$1.0MINCOMEEXPENSE
Unfavorable gap of $0.8M · efficiency ratio beats 96% of banks under $1B in assets in IL
Bank 44.95%Peer median 65.2%Q2 2024Q3 2025Shaded: peer 25th to 75th percentile
MetricYour BankPeer 25thPeer MedianPeer 75thStandingRank8-Qtr TrendPeer Position
Return on Assets1.61%0.63%0.93%1.16%Beats 91%13 / 152
Net Interest Margin3.45%2.78%3.21%3.66%Beats 69%47 / 152
Nonperforming Loans / Loans0.01%0.20%0.59%1.68%Beats 90%16 / 150
Tier 1 Capital Ratio16.15%11.61%14.19%18.83%Beats 65%53 / 152
Equity / Assets15.70%8.95%10.37%12.59%Beats 92%12 / 152
Loans / Assets36.25%45.72%61.98%69.13%7th pctl139 / 150