PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Lincoln Trust Company

Englewood, CO · Cert 91324

FDIC

Q4 2004

$383.6MAssets
n/aLoans
$345.0MDeposits
$33.9MEquity
Deposit mix
100%Interest-bearing $345.0M0%Noninterest $0.0MQ4 2003Q4 2004

NIM

4.68%Q4 ’024.23%Q4 ’033.91%Q4 ’04-7%-9%

Non-interest income vs. expense

3.16%Q4 ’023.69%Q4 ’033.34%Q4 ’04+90%-3%

Financial Results

Return on Assets (quarter, annualized)

1.20%-19 bps YoY

Net Interest Margin (quarter, annualized)

3.61%-37 bps YoY

Efficiency Ratio (quarter, annualized)

63.94%+105 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets1.39%1.24%1.02%0.86%1.20%-19 bps
Net Interest Margin3.98%3.93%4.19%3.61%3.61%-37 bps
Non-Interest Burden1.81%1.91%2.47%2.22%1.75%-6 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.75%10.41%11.13%10.59%8.83%-191 bps
Liquid Assets / Assets92.12%94.24%87.26%75.98%71.02%-2,109 bps