PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Harris Trust/Bank of Montreal

West Palm Beach, FL · Cert 91247

FDIC

Q4 2002

$129.7MAssets
$85.4MLoans
$105.1MDeposits
$20.6MEquity
Loan mix
96%RE $60.3M4%C&I $2.5M1%Consumer $0.3MQ4 2001Q4 2002
Deposit mix
97%Interest-bearing $102.2M3%Noninterest $2.9MQ4 2001Q4 2002

NIM

7.53%Q1 ’017.77%Q4 ’015.03%Q4 ’02+22%-10%

Non-interest income vs. expense

8.59%Q1 ’0110.86%Q4 ’0110.20%Q4 ’02+20%-10%

Financial Results

Return on Assets (YTD, annualized)

-1.72%+88 bps YoY

Net Interest Margin (YTD, annualized)

3.12%-35 bps YoY

Efficiency Ratio (YTD, annualized)

133.51%-212 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002YoY ΔTrend
Return on Assets-2.60%-2.43%-1.90%-1.86%-1.72%+88 bps
Net Interest Margin3.46%3.23%3.37%3.28%3.12%-35 bps
Non-Interest Burden6.31%6.85%6.25%6.12%5.68%-64 bps
Loan Growth (YoY)-19.63%-20.56%-24.68%-20.50%-10.64%+899 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.44%2.55%2.53%2.57%2.44%0 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets17.60%17.70%15.61%15.70%15.89%-171 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps