PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Harris Trust and Savings Bank

Chicago, IL · Cert 906

FDIC

Q1 2005

$22.3BAssets
$12.3BLoans
$13.1BDeposits
$1.6BEquity
Loan mix
47%RE $4.0B53%C&I $4.5B0%Consumer $0.0BQ2 2003Q1 2005
Deposit mix
68%Interest-bearing $8.8B32%Noninterest $4.3BQ2 2003Q1 2005

Return on Assets (YTD, annualized)

0.46%-21 bps YoY

Net Interest Margin (YTD, annualized)

1.88%-24 bps YoY

Efficiency Ratio (YTD, annualized)

80.42%+996 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.54%Q1 ’033.17%Q1 ’043.53%Q1 ’05-11%-11%

Non-interest income vs. expense

2.92%Q1 ’032.94%Q1 ’042.80%Q1 ’05-4%+23%

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets0.63%0.55%0.58%0.67%0.79%0.77%0.68%0.46%-21 bps
Net Interest Margin2.31%2.28%2.24%2.13%2.11%2.16%2.04%1.88%-24 bps
Non-Interest Burden1.01%1.06%1.03%1.02%1.07%1.25%1.19%1.26%+24 bps
Loan Growth (YoY)4.71%-1.99%-0.33%3.40%7.33%14.14%18.33%19.58%+1,618 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loansn/an/an/an/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assetsn/an/an/an/an/an/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps