PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Granite Savings Bank

Rockport, MA · Cert 90273

FDIC · 1 branch

Q4 2014

$65.0MAssets
$31.0MLoans
$55.8MDeposits
$8.8MEquity
Loan mix
99%RE $25.1M0%C&I $0.0M1%Consumer $0.3MQ4 2013Q4 2014
Deposit mix
93%Interest-bearing $51.9M7%Noninterest $4.0MQ4 2013Q4 2014

NIM

3.23%Q4 ’122.84%Q4 ’132.55%Q4 ’14-11%-11%

Non-interest income vs. expense

3.11%Q4 ’123.22%Q4 ’133.98%Q4 ’14+3%+32%

Financial Results

Return on Assets (YTD, annualized)

-1.01%-104 bps YoY

Net Interest Margin (YTD, annualized)

2.04%-25 bps YoY

Efficiency Ratio (YTD, annualized)

165.75%+4,937 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets0.03%1-0.40%-0.37%-0.82%-1.01%-104 bps
Net Interest Margin2.29%2.20%1.89%1.94%2.04%-25 bps
Non-Interest Burden2.75%2.91%2.82%2.78%3.62%+88 bps
Loan Growth (YoY)0.46%0.69%-13.51%-20.53%-23.61%-2,407 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.48%1.49%1.61%1.85%1.94%+46 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets14.30%13.95%14.00%14.10%13.50%-79 bps
Liquid Assets / Assets0.04%3.48%6.03%16.76%23.36%+2,332 bps