PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Fairbank State Bank

Fairbank, IA · Cert 8754

FDIC

Q1 2008

$29.7MAssets
$20.5MLoans
$25.8MDeposits
$3.6MEquity
Loan mix
47%RE $6.7M53%C&I $7.7M0%Consumer $0.0MQ1 2007Q1 2008
Deposit mix
90%Interest-bearing $23.2M10%Noninterest $2.6MQ1 2007Q1 2008

NIM

5.38%Q1 ’066.20%Q1 ’075.99%Q1 ’080%-5%

Non-interest income vs. expense

2.72%Q1 ’062.58%Q1 ’072.29%Q1 ’08+6%-14%

Executive Summary

  • Earnings: ROA of 1.00%, up 49 bps year over year; NIM at 3.24%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.02%.
  • Funding: loans stand at 79.37% of deposits as of Q1 2008.

Financial Results

Return on Assets (YTD, annualized)

1.00%+49 bps YoY

Net Interest Margin (YTD, annualized)

3.24%-16 bps YoY

Efficiency Ratio (YTD, annualized)

59.42%-510 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008YoY ΔTrend
Earnings
Return on Assets0.51%0.74%0.81%0.88%1.00%+49 bps
Return on Equity4.05%5.77%6.26%7.01%8.57%+452 bps
Net Interest Margin3.40%3.39%3.37%3.26%3.24%-16 bps
Efficiency Ratio64.52%61.41%60.65%56.77%59.42%-510 bps
Non-Interest Burden2.11%1.97%1.93%1.72%1.82%-30 bps
Growth
Asset Growth (YoY)-2.77%-0.96%-2.05%3.75%3.71%+648 bps
Loan Growth (YoY)-5.17%-1.58%-6.04%5.69%7.66%+1,283 bps
Deposit Growth (YoY)-1.15%-1.39%0.48%2.89%4.55%+570 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.06%0.00%0.06%0.03%-0.02%+4 bps
Allowance / Loans0.96%0.95%0.95%0.94%0.97%0 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital12.72%12.48%12.49%10.64%11.38%-134 bps
Equity / Assets12.90%13.01%13.25%11.41%12.02%-88 bps
Liquidity & Funding
Loans / Deposits77.08%80.03%79.27%77.99%79.37%+229 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a