PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wyoming Bank and Trust Company, National Association

Buffalo, WY · Cert 8717

FDIC

Q1 2003

$32.8MAssets
$28.0MLoans
$28.8MDeposits
$3.8MEquity
Loan mix
58%RE $4.5M41%C&I $3.2M1%Consumer $0.1MQ1 2002Q1 2003
Deposit mix
89%Interest-bearing $25.5M11%Noninterest $3.3MQ1 2002Q1 2003

NIM

8.34%Q1 ’017.39%Q1 ’026.89%Q1 ’03+8%+22%

Non-interest income vs. expense

2.94%Q1 ’013.14%Q1 ’023.49%Q1 ’03+12%+4%

Executive Summary

  • Earnings: ROA of 2.44%, up 364 bps year over year; NIM at 5.23%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.07%.
  • Funding: loans stand at 97.43% of deposits as of Q1 2003.

Financial Results

Return on Assets (quarter, annualized)

2.44%+364 bps YoY

Net Interest Margin (quarter, annualized)

5.23%+94 bps YoY

Efficiency Ratio (quarter, annualized)

58.99%-730 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2002Q2 2002Q3 2002Q4 2002Q1 2003YoY ΔTrend
Earnings
Return on Assets-1.20%2.44%2.63%1.72%2.44%+364 bps
Return on Equity-15.12%28.24%26.86%16.41%22.07%+3,719 bps
Net Interest Margin4.29%4.71%5.54%5.53%5.23%+94 bps
Efficiency Ratio66.29%58.02%52.80%51.12%58.99%-730 bps
Non-Interest Burden2.70%2.49%2.49%2.43%2.80%+10 bps
Growth
Asset Growth (YoY)-2.87%-1.32%-7.14%-10.35%-8.03%-516 bps
Loan Growth (YoY)5.58%2.92%-0.89%-8.38%-9.55%-1,513 bps
Deposit Growth (YoY)-2.77%2.80%-8.23%-13.08%-11.65%-889 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.19%-0.01%0.08%0.93%0.07%-12 bps
Allowance / Loans1.79%1.72%1.86%1.95%1.95%+16 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital10.11%11.59%12.50%13.58%15.21%+509 bps
Equity / Assets8.00%9.30%10.33%10.60%11.50%+350 bps
Liquidity & Funding
Loans / Deposits95.16%98.02%104.08%94.69%97.43%+226 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a