PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Shelton, NE · Cert 8600

FDIC

Q3 2011

$29.9MAssets
$16.5MLoans
$26.7MDeposits
$3.1MEquity
Loan mix
70%RE $6.7M16%C&I $1.5M14%Consumer $1.3MQ3 2010Q3 2011
Deposit mix
87%Interest-bearing $23.3M13%Noninterest $3.4MQ3 2010Q3 2011

NIM

6.09%Q3 ’095.05%Q3 ’104.10%Q3 ’11-3%-10%

Non-interest income vs. expense

4.07%Q3 ’094.19%Q3 ’103.91%Q3 ’11+25%-3%

Financial Results

Return on Assets (YTD, annualized)

0.34%+2 bps YoY

Net Interest Margin (YTD, annualized)

3.43%-39 bps YoY

Efficiency Ratio (YTD, annualized)

96.34%+568 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets0.32%0.01%10.54%0.26%0.34%+2 bps
Net Interest Margin3.81%3.58%3.41%3.36%3.43%-39 bps
Non-Interest Burden3.38%3.49%2.78%2.98%3.28%-10 bps
Loan Growth (YoY)-20.25%-17.18%-25.96%-22.22%-18.29%+196 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.06%3.17%4.32%4.43%4.18%+12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.04%10.13%9.32%10.17%10.43%+39 bps
Liquid Assets / Assets5.06%6.43%5.10%12.24%26.46%+2,140 bps