PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Peoples Bank and Trust

Parshall, ND · Cert 8382

FDIC

Q4 2007

$54.8MAssets
$27.7MLoans
$45.4MDeposits
$6.8MEquity
Deposit mix
83%Interest-bearing $37.7M17%Noninterest $7.7MQ4 2006Q4 2007

NIM

5.21%Q4 ’055.77%Q4 ’065.72%Q4 ’07+1%-4%

Non-interest income vs. expense

2.22%Q4 ’052.37%Q4 ’062.14%Q4 ’07+5%-7%

Executive Summary

  • Earnings: ROA of 1.80%, up 7 bps year over year; NIM at 3.68%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.01%.
  • Funding: loans stand at 61.05% of deposits as of Q4 2007.

Financial Results

Return on Assets (YTD, annualized)

1.80%+7 bps YoY

Net Interest Margin (YTD, annualized)

3.68%-14 bps YoY

Efficiency Ratio (YTD, annualized)

54.57%-270 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Earnings
Return on Assets1.73%2.47%2.55%2.51%1.80%+7 bps
Return on Equity11.88%16.88%17.43%17.12%12.73%+85 bps
Net Interest Margin3.82%4.02%4.11%4.06%3.68%-14 bps
Efficiency Ratio57.27%39.96%40.12%40.39%54.57%-270 bps
Non-Interest Burden2.05%1.48%1.50%1.48%1.90%-15 bps
Growth
Asset Growth (YoY)1.83%0.11%9.33%7.73%23.95%+2,212 bps
Loan Growth (YoY)12.18%25.93%17.69%4.21%0.39%-1,180 bps
Deposit Growth (YoY)-7.34%-0.21%17.12%18.99%32.40%+3,974 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.06%-0.03%0.28%0.20%-0.01%+5 bps
Allowance / Loans1.46%1.42%1.16%1.26%1.44%-2 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital19.71%19.25%17.56%18.85%17.74%-197 bps
Equity / Assets14.49%14.78%14.59%14.84%12.36%-213 bps
Liquidity & Funding
Loans / Deposits80.52%83.27%83.68%78.00%61.05%-1,947 bps
Liquid Assets / Assets20.20%18.18%15.62%15.00%13.61%-658 bps
CRE / Total Capitaln/an/an/an/an/an/an/a