PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

State Bank

Benkelman, NE · Cert 8337

FDIC

Q2 2006

$36.8MAssets
$23.7MLoans
$32.2MDeposits
$4.0MEquity
Loan mix
78%RE $4.5M22%C&I $1.3M0%Consumer $0.0MQ3 2004Q2 2006
Deposit mix
81%Interest-bearing $26.2M19%Noninterest $6.0MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

2.45%+44 bps YoY

Net Interest Margin (YTD, annualized)

4.47%+52 bps YoY

Efficiency Ratio (YTD, annualized)

46.23%-707 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.55%Q2 ’045.39%Q2 ’056.53%Q2 ’06-6%+13%

Non-interest income vs. expense

2.63%Q2 ’042.39%Q2 ’052.36%Q2 ’06-4%-7%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets1.97%2.05%1.54%2.01%2.31%2.49%2.49%2.45%+44 bps
Net Interest Margin4.30%4.32%3.39%3.95%4.33%4.32%4.42%4.47%+52 bps
Non-Interest Burden1.91%1.86%1.92%1.85%1.82%1.70%1.70%1.72%-13 bps
Loan Growth (YoY)-21.78%-17.66%6.89%4.67%8.39%2.97%-8.89%-3.68%-835 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.84%1.69%1.25%1.42%1.41%1.50%1.38%1.51%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.94%12.12%10.58%11.15%11.56%9.20%9.86%10.76%-39 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps