PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

State Bank of Loretto

Loretto, MN · Cert 8215

FDIC

Q2 2004

$98.9MAssets
$91.2MLoans
$70.7MDeposits
$9.1MEquity
Loan mix
73%RE $40.7M27%C&I $15.1M0%Consumer $0.2MQ2 2003Q2 2004
Deposit mix
91%Interest-bearing $64.0M9%Noninterest $6.7MQ2 2003Q2 2004

NIM

7.12%Q2 ’026.93%Q2 ’036.46%Q2 ’04+9%-5%

Non-interest income vs. expense

2.62%Q2 ’021.68%Q2 ’033.04%Q2 ’04-33%+101%

Financial Results

Return on Assets (YTD, annualized)

0.67%-204 bps YoY

Net Interest Margin (YTD, annualized)

4.29%-24 bps YoY

Efficiency Ratio (YTD, annualized)

66.61%+3,189 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Return on Assets2.71%2.66%2.37%-0.16%0.67%-204 bps
Net Interest Margin4.53%4.29%4.26%4.25%4.29%-24 bps
Non-Interest Burden1.38%1.45%1.52%2.88%2.77%+139 bps
Loan Growth (YoY)38.42%15.92%9.33%-0.81%-12.83%-5,125 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.00%1.03%1.27%1.69%1.80%+80 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.57%7.83%8.12%8.48%9.23%+166 bps
Liquid Assets / Assets0.79%2.52%2.21%1.49%0.72%-7 bps