PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Grange National Bank

Laceyville, PA · Cert 7548

FDIC

Q3 2003

$278.4MAssets
$164.4MLoans
$214.3MDeposits
$26.9MEquity
Loan mix
80%RE $93.2M20%C&I $23.5M0%Consumer $0.2MQ4 2001Q3 2003
Deposit mix
84%Interest-bearing $179.8M16%Noninterest $34.5MQ4 2001Q3 2003

Executive Summary

  • Earnings: ROA of 1.48%, down 6 bps year over year; NIM at 3.57%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.06%.
  • Funding: loans stand at 76.70% of deposits as of Q3 2003.

Return on Assets (YTD, annualized)

1.48%-6 bps YoY

Net Interest Margin (YTD, annualized)

3.57%-1 bps YoY

Efficiency Ratio (YTD, annualized)

53.17%+228 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.60%Q3 ’016.08%Q3 ’025.72%Q3 ’03+8%0%

Non-interest income vs. expense

2.10%Q3 ’012.13%Q3 ’022.27%Q3 ’03-1%+3%

Year to date, annualized, through each quarter.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Earnings
Return on Assets1.39%1.64%1.52%1.55%1.53%1.51%1.52%1.48%-6 bps
Return on Equityn/a18.06%16.75%16.93%16.78%16.53%16.55%15.92%-101 bps
Net Interest Margin3.33%3.80%3.61%3.58%3.49%3.60%3.53%3.57%-1 bps
Efficiency Ratio54.84%50.14%51.35%50.89%52.40%49.65%51.07%53.17%+228 bps
Non-Interest Burden1.58%1.61%1.58%1.54%1.54%1.48%1.49%1.59%+4 bps
Growth
Asset Growth (YoY)15.49%18.40%15.12%16.33%23.62%18.59%17.97%8.76%-756 bps
Loan Growth (YoY)9.20%14.11%25.15%22.57%23.30%20.66%16.34%12.82%-975 bps
Deposit Growth (YoY)11.74%15.89%15.21%13.21%21.86%18.95%16.97%10.19%-301 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.09%0.12%0.07%0.06%0.06%0.02%0.02%0.06%0 bps
Allowance / Loans1.00%0.97%0.96%0.94%0.95%0.97%0.98%0.97%+3 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capital17.79%16.60%16.47%16.21%16.32%16.32%16.52%16.93%+72 bps
Equity / Assets9.57%8.59%9.03%9.38%9.11%9.19%9.34%9.66%+27 bps
Liquidity & Funding
Loans / Deposits71.69%71.23%73.69%74.92%72.54%72.26%73.30%76.70%+178 bps
Liquid Assets / Assets8.18%7.60%6.11%6.52%6.33%6.47%8.05%7.68%+116 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a