PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial Bank, The

Delphos, OH · Cert 750

FDIC

Q4 2004

$199.2MAssets
$119.9MLoans
$166.0MDeposits
$21.4MEquity
Loan mix
79%RE $45.1M20%C&I $11.2M1%Consumer $0.6MQ1 2003Q4 2004
Deposit mix
88%Interest-bearing $146.9M12%Noninterest $19.2MQ1 2003Q4 2004

Return on Assets (YTD, annualized)

0.45%+75 bps YoY

Net Interest Margin (YTD, annualized)

3.62%+15 bps YoY

Efficiency Ratio (YTD, annualized)

85.14%+1,748 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.00%Q4 ’025.16%Q4 ’035.02%Q4 ’04+2%+4%

Non-interest income vs. expense

2.71%Q4 ’022.87%Q4 ’033.58%Q4 ’04-1%+45%

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets-1.15%-0.14%0.09%-0.30%0.57%0.66%0.38%0.45%+75 bps
Net Interest Margin3.43%3.50%3.44%3.47%3.46%3.43%3.46%3.62%+15 bps
Non-Interest Burden2.06%2.08%1.97%2.09%2.65%2.53%2.96%3.02%+93 bps
Loan Growth (YoY)-7.61%-7.15%-6.67%-8.57%-8.35%-8.54%-7.35%-6.89%+168 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.62%2.34%2.53%2.97%3.09%3.19%3.12%3.11%+14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.56%10.28%10.32%9.90%9.96%9.90%10.34%10.72%+83 bps
Liquid Assets / Assets0.11%0.14%0.10%0.08%0.08%0.10%0.11%0.11%+2 bps