PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial Bank, The

Delphos, OH · Cert 750

FDIC

Q4 2004

$199.2MAssets
$119.9MLoans
$166.0MDeposits
$21.4MEquity
Loan mix
79%RE $45.1M20%C&I $11.2M1%Consumer $0.6MQ1 2003Q4 2004
Deposit mix
88%Interest-bearing $146.9M12%Noninterest $19.2MQ1 2003Q4 2004

Return on Assets (quarter, annualized)

0.64%+216 bps YoY

Net Interest Margin (quarter, annualized)

3.94%+42 bps YoY

Efficiency Ratio (quarter, annualized)

81.35%+580 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.66%Q4 ’024.96%Q4 ’035.31%Q4 ’04+4%+12%

Non-interest income vs. expense

2.84%Q4 ’022.93%Q4 ’033.63%Q4 ’04+21%+27%

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets-1.15%0.88%0.58%-1.53%0.57%0.75%-0.18%0.64%+216 bps
Net Interest Margin3.43%3.59%3.34%3.52%3.46%3.45%3.37%3.94%+42 bps
Non-Interest Burden2.06%2.11%1.74%2.44%2.65%2.44%3.71%3.09%+65 bps
Loan Growth (YoY)-7.61%-7.15%-6.67%-8.57%-8.35%-8.54%-7.35%-6.89%+168 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.62%2.34%2.53%2.97%3.09%3.19%3.12%3.11%+14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.56%10.28%10.32%9.90%9.96%9.90%10.34%10.72%+83 bps
Liquid Assets / Assets0.11%0.14%0.10%0.08%0.08%0.10%0.11%0.11%+2 bps