PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National Bank of Vernon, The

Vernon, NY · Cert 7334

FDIC

Q1 2007

$62.0MAssets
$26.7MLoans
$54.7MDeposits
$6.6MEquity
Loan mix
85%RE $17.1M15%C&I $2.9M0%Consumer $0.1MQ2 2005Q1 2007
Deposit mix
79%Interest-bearing $43.4M21%Noninterest $11.3MQ2 2005Q1 2007

Return on Assets (YTD, annualized)

-0.73%+66 bps YoY

Net Interest Margin (YTD, annualized)

3.44%-34 bps YoY

Efficiency Ratio (YTD, annualized)

125.14%+2,294 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.14%Q1 ’055.21%Q1 ’065.38%Q1 ’07-8%-9%

Non-interest income vs. expense

4.48%Q1 ’054.54%Q1 ’065.75%Q1 ’07-3%+19%

Year to date, annualized, through each quarter.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets0.11%1-0.59%-0.31%-1.40%-0.64%-0.33%-0.29%-0.73%+66 bps
Net Interest Margin4.11%4.01%3.96%3.78%3.71%3.68%3.63%3.44%-34 bps
Non-Interest Burden4.10%4.23%3.98%3.87%3.71%3.67%3.79%4.59%+72 bps
Loan Growth (YoY)0.80%-0.59%-5.81%-7.93%-10.57%-13.27%-14.06%-15.57%-763 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%2.26%2.33%3.38%3.15%3.05%3.14%3.28%-10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.25%11.15%11.48%10.75%10.64%10.41%10.82%10.70%-5 bps
Liquid Assets / Assets3.61%3.19%3.12%3.03%2.95%2.62%2.61%2.51%-52 bps