PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Champaign National Bank and Trust

Urbana, OH · Cert 6714

FDIC

Q3 2007

$274.2MAssets
$214.4MLoans
$230.8MDeposits
$26.8MEquity
Loan mix
82%RE $144.7M18%C&I $31.0M0%Consumer $0.4MQ4 2005Q3 2007
Deposit mix
86%Interest-bearing $198.3M14%Noninterest $32.4MQ4 2005Q3 2007

Return on Assets (YTD, annualized)

0.85%-27 bps YoY

Net Interest Margin (YTD, annualized)

3.91%-44 bps YoY

Efficiency Ratio (YTD, annualized)

70.22%+115 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.86%Q3 ’056.67%Q3 ’066.86%Q3 ’07+5%-10%

Non-interest income vs. expense

3.22%Q3 ’053.54%Q3 ’063.28%Q3 ’07+14%-9%

Year to date, annualized, through each quarter.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.02%0.89%1.12%1.12%1.20%1.14%0.72%0.85%-27 bps
Net Interest Margin4.20%4.24%4.44%4.35%4.27%4.06%3.84%3.91%-44 bps
Non-Interest Burden2.51%2.89%2.84%2.77%2.58%2.67%2.57%2.52%-25 bps
Loan Growth (YoY)-11.33%-7.32%-4.04%2.37%4.53%4.45%3.32%-0.22%-259 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.09%1.13%1.20%1.20%0.78%0.90%1.14%1.11%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.91%9.92%10.52%10.44%9.31%9.28%9.41%9.77%-68 bps
Liquid Assets / Assets0.38%0.28%0.00%0.01%0.00%0.02%0.02%0.00%0 bps