PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Ripley National Bank, The

Ripley, OH · Cert 6683

FDIC

Q1 2005

$1.1BAssets
$935.4MLoans
$868.4MDeposits
$90.2MEquity
Loan mix
63%RE $277.5M36%C&I $160.4M1%Consumer $2.9MQ2 2003Q1 2005
Deposit mix
91%Interest-bearing $786.3M9%Noninterest $82.1MQ2 2003Q1 2005

Return on Assets (YTD, annualized)

1.29%+89 bps YoY

Net Interest Margin (YTD, annualized)

3.69%-6 bps YoY

Efficiency Ratio (YTD, annualized)

51.38%-3,005 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.79%Q1 ’035.87%Q1 ’045.88%Q1 ’05+18%-2%

Non-interest income vs. expense

2.75%Q1 ’033.45%Q1 ’042.24%Q1 ’05+28%-45%

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets0.65%0.68%-0.51%0.40%-2.13%-2.62%5.15%1.29%+89 bps
Net Interest Margin3.43%3.65%3.75%3.75%3.72%3.82%3.54%3.69%-6 bps
Non-Interest Burden2.47%2.65%2.73%2.96%3.79%4.38%1.47%1.62%-134 bps
Loan Growth (YoY)30.66%19.28%16.79%4.82%-8.13%-15.06%1775%1877%+187,251 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.58%0.60%2.67%2.77%2.77%2.86%1.29%1.29%-148 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.83%6.10%5.03%5.16%8.19%7.80%8.24%8.20%+304 bps
Liquid Assets / Assets4.38%4.53%7.06%7.12%8.10%8.64%0.50%0.48%-664 bps