Sheboygan Falls, WI · Charter 66645
Q4 2002
Board Package
Performance Trends and Peer Comparison
Quarter: Q4 2002, the quarter ended December 31, 2002, on both parts.
Income statement: year to date as filed, annualized, on both parts.
Balance sheet: as filed at quarter end.
No peer standings are published for this institution and quarter.
Peer groups below the disclosure floor are suppressed.
Sheboygan Falls, WI · Charter 66645
Q4 2002
NIM decomposition not available for credit unions
Non-interest trend not available for credit unions
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Net Worth / Assets
Year to date, annualized, through each quarter.
| Metric | Q2 2001 | Q4 2001 | Q2 2002 | Q3 2002 | Q4 2002 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|
| Earnings | |||||||
| Return on Assets | 0.24% | -0.17% | -0.74% | -1.28% | -1.32% | -156 bps | |
| Return on Equity | 2.26% | -1.63% | -8.67% | -16.32% | -14.49% | -1,675 bps | |
| Net Interest Margin | 2.82% | 2.42% | 1.56% | 1.59% | 1.96% | -87 bps | |
| Efficiency Ratio | 89.90% | 104.44% | 141.88% | 135.88% | 134.71% | +4,480 bps | |
| Growth | |||||||
| Asset Growth (YoY) | 14.69% | 25.82% | 25.13% | 30.44% | -2.09% | -1,677 bps | |
| Loan Growth (YoY) | 25.15% | 17.21% | -17.18% | -31.92% | -40.26% | -6,541 bps | |
| Share Growth (YoY) | 14.74% | 28.48% | 28.17% | 36.23% | -0.59% | -1,534 bps | |
| Asset Quality | |||||||
| Delinquent Loans / Loans | 2.29% | 3.12% | 3.11% | 3.58% | 2.87% | +59 bps | |
| Net Charge-Offs / Loans | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Allowance / Loans | 0.97% | 0.73% | 0.68% | 1.00% | 1.23% | +26 bps | |
| Capital | |||||||
| Risk-Based Capital | 10.49% | 10.17% | 8.56% | 7.83% | 9.10% | -139 bps | |
| Net Worth / Assets | 10.49% | 10.17% | 8.56% | 7.83% | 9.10% | -139 bps | |
| Liquidity & Funding | |||||||
| Loans / Shares | 49.10% | 47.34% | 35.65% | 29.36% | 29.51% | -1,959 bps | |
| Liquid Assets / Assets | 54.76% | 56.19% | 66.02% | 71.61% | 71.82% | +1,705 bps | |