PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Livingston State Bank

Livingston, WI · Cert 6185

FDIC · 3 branches

Q3 2016

$163.6MAssets
$125.0MLoans
$133.2MDeposits
$22.2MEquity
Loan mix
90%RE $92.1M8%C&I $7.9M2%Consumer $2.5MQ3 2015Q3 2016
Deposit mix
86%Interest-bearing $114.4M14%Noninterest $18.8MQ3 2015Q3 2016

NIM

4.01%Q3 ’143.95%Q3 ’154.05%Q3 ’16+1%+7%

Non-interest income vs. expense

2.47%Q3 ’142.42%Q3 ’152.35%Q3 ’16-1%+0%

Financial Results

Return on Assets (YTD, annualized)

0.36%-60 bps YoY

Net Interest Margin (YTD, annualized)

3.75%+25 bps YoY

Efficiency Ratio (YTD, annualized)

59.79%-392 bps YoY

Tier 1 Leverage Ratio

10.04%-118 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2015Q4 2015Q1 2016Q2 2016Q3 2016YoY ΔTrend
Return on Assets0.96%0.97%0.92%-0.26%0.36%-60 bps
Net Interest Margin3.51%3.49%3.53%3.58%3.75%+25 bps
Non-Interest Burden2.08%2.04%2.11%2.11%2.08%0 bps
Loan Growth (YoY)0.08%0.12%1.50%1.64%2.57%+249 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.60%1.62%1.59%0.00%0.13%-148 bps
Tier 1 Leverage Ratio11.22%11.47%11.50%9.90%10.04%-118 bps
Equity / Assets12.40%12.55%13.13%12.95%13.55%+115 bps
Liquid Assets / Assets5.81%9.19%5.24%5.77%5.32%-49 bps