PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

HSBC Bank USA

Buffalo, NY · Cert 589

FDIC

Q2 2004

$110.3BAssets
$61.8BLoans
$52.8BDeposits
$8.4BEquity
Loan mix
85%RE $46.9B13%C&I $7.0B2%Consumer $1.1BQ3 2002Q2 2004
Deposit mix
87%Interest-bearing $45.7B13%Noninterest $7.1BQ3 2002Q2 2004

Return on Assets (YTD, annualized)

1.30%+5 bps YoY

Net Interest Margin (YTD, annualized)

2.69%-30 bps YoY

Efficiency Ratio (YTD, annualized)

50.39%-29 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.50%Q2 ’024.06%Q2 ’033.50%Q2 ’04+6%-10%

Non-interest income vs. expense

2.14%Q2 ’022.14%Q2 ’031.86%Q2 ’04-19%-6%

Year to date, annualized, through each quarter.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Return on Assets1.01%1.04%1.22%1.25%1.15%1.12%1.36%1.30%+5 bps
Net Interest Margin2.89%2.86%3.00%3.00%2.92%2.82%2.81%2.69%-30 bps
Non-Interest Burden1.11%1.06%0.90%0.92%1.08%1.05%0.85%0.87%-6 bps
Loan Growth (YoY)-1.54%6.68%2.10%3.83%6.45%11.17%19.84%43.22%+3,939 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loansn/an/an/an/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assetsn/an/an/an/an/an/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps