PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Core Business Bank

Bellevue, WA · Cert 58720

FDIC

Q1 2013

$62.4MAssets
$33.2MLoans
$55.2MDeposits
$6.4MEquity
Loan mix
60%RE $17.4M40%C&I $11.5M0%Consumer $0.1MQ2 2011Q1 2013
Deposit mix
81%Interest-bearing $44.6M19%Noninterest $10.5MQ2 2011Q1 2013

Return on Assets (YTD, annualized)

0.24%-13 bps YoY

Net Interest Margin (YTD, annualized)

3.20%-93 bps YoY

Efficiency Ratio (YTD, annualized)

109.00%+1,277 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.43%Q1 ’114.78%Q1 ’123.77%Q1 ’13+56%-22%

Non-interest income vs. expense

5.53%Q1 ’114.78%Q1 ’123.60%Q1 ’13-21%-11%

Year to date, annualized, through each quarter.

MetricQ2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013YoY ΔTrend
Return on Assets-3.31%-2.38%-2.08%0.37%0.30%0.04%10.20%10.24%-13 bps
Net Interest Margin2.88%2.95%3.01%4.13%3.73%3.53%3.34%3.20%-93 bps
Non-Interest Burden5.06%4.52%4.49%3.95%3.32%3.26%3.06%3.50%-45 bps
Loan Growth (YoY)27.97%52.73%63.42%55.66%53.00%31.17%0.00%-5.06%-6,072 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.70%2.86%2.09%1.90%2.12%2.15%2.55%2.37%+47 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.92%12.19%11.41%11.23%10.43%9.61%10.00%10.32%-91 bps
Liquid Assets / Assets20.71%8.54%8.91%8.95%18.22%10.12%17.47%17.16%+821 bps